WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC has sponsored the creation of one or more 401k plans.
Submission information for form 5500 for 401k plan WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN
401k plan membership statisitcs for WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN
Measure | Date | Value |
---|
2023: WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN 2023 401k membership |
---|
Market value of plan assets | 2023-01-09 | 2,414,664 |
Acturial value of plan assets | 2023-01-09 | 2,414,664 |
Funding target for retired participants and beneficiaries receiving payment | 2023-01-09 | 0 |
Number of terminated vested participants | 2023-01-09 | 1 |
Fundng target for terminated vested participants | 2023-01-09 | 3,136 |
Active participant vested funding target | 2023-01-09 | 2,078,239 |
Number of active participants | 2023-01-09 | 19 |
Total funding liabilities for active participants | 2023-01-09 | 2,082,034 |
Total participant count | 2023-01-09 | 20 |
Total funding target for all participants | 2023-01-09 | 2,085,170 |
Balance at beginning of prior year after applicable adjustments | 2023-01-09 | 0 |
Prefunding balance at beginning of prior year after applicable adjustments | 2023-01-09 | 0 |
Carryover balanced portion elected for use to offset prior years funding requirement | 2023-01-09 | 0 |
Prefunding balanced used to offset prior years funding requirement | 2023-01-09 | 0 |
Amount remaining of carryover balance | 2023-01-09 | 0 |
Amount remaining of prefunding balance | 2023-01-09 | 0 |
Present value of excess contributions | 2023-01-09 | 173,496 |
Total available prior years excess cotributions available at beginning of current plan year to add to prefunding balance | 2023-01-09 | 183,923 |
Total available prior years excess cotributions added at beginning of current plan year to add to prefunding balance | 2023-01-09 | 0 |
Reductions in caryover balances due to elections or deemed elections | 2023-01-09 | 0 |
Reductions in prefunding balances due to elections or deemed elections | 2023-01-09 | 0 |
Balance of carryovers at beginning of current year | 2023-01-09 | 0 |
Balance of prefunding at beginning of current year | 2023-01-09 | 0 |
Total employer contributions | 2023-01-09 | 95,369 |
Total employee contributions | 2023-01-09 | 0 |
Contributions allocated toward unpaid minimum require contributions from prior years | 2023-01-09 | 0 |
Contributions made to avoid restrictions adjusted to valuation date | 2023-01-09 | 0 |
Contributions allocated toward minimum required contributions for current year adjusted to valuation date | 2023-01-09 | 90,778 |
Unpaid minimum required contributions for all prior years | 2023-01-09 | 0 |
iDiscounted employer contributions allocated toward unpaid minimum required contributions from prior years | 2023-01-09 | 0 |
Remaining amount of unpaid minimum required contributions | 2023-01-09 | 0 |
Minimum required contributions for current year target normal cost | 2023-01-09 | 417,491 |
Net shortfall amortization installment of oustanding balance | 2023-01-09 | 0 |
Waiver amortization installment | 2023-01-09 | 0 |
Total funding amount beforereflecting carryover/prefunding balances | 2023-01-09 | 87,997 |
Carryover balance elected to use to offset funding requirement | 2023-01-09 | 0 |
Prefunding balance elected to use to offset funding requirement | 2023-01-09 | 0 |
Additional cash requirement | 2023-01-09 | 87,997 |
Contributions allocatedtoward minimum required contributions for current year | 2023-01-09 | 90,778 |
Unpaid minimum required contributions for current year | 2023-01-09 | 0 |
Unpaid minimum required contributions for all years | 2023-01-09 | 0 |
2022: WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN 2022 401k membership |
---|
Market value of plan assets | 2022-12-31 | 2,414,664 |
Acturial value of plan assets | 2022-12-31 | 2,414,664 |
Funding target for retired participants and beneficiaries receiving payment | 2022-12-31 | 0 |
Number of terminated vested participants | 2022-12-31 | 1 |
Fundng target for terminated vested participants | 2022-12-31 | 3,136 |
Active participant vested funding target | 2022-12-31 | 2,078,239 |
Number of active participants | 2022-12-31 | 19 |
Total funding liabilities for active participants | 2022-12-31 | 2,082,034 |
Total participant count | 2022-12-31 | 20 |
Total funding target for all participants | 2022-12-31 | 2,085,170 |
Balance at beginning of prior year after applicable adjustments | 2022-12-31 | 0 |
Prefunding balance at beginning of prior year after applicable adjustments | 2022-12-31 | 0 |
Carryover balanced portion elected for use to offset prior years funding requirement | 2022-12-31 | 0 |
Prefunding balanced used to offset prior years funding requirement | 2022-12-31 | 0 |
Amount remaining of carryover balance | 2022-12-31 | 0 |
Amount remaining of prefunding balance | 2022-12-31 | 0 |
Present value of excess contributions | 2022-12-31 | 173,496 |
Total available prior years excess cotributions available at beginning of current plan year to add to prefunding balance | 2022-12-31 | 183,923 |
Total available prior years excess cotributions added at beginning of current plan year to add to prefunding balance | 2022-12-31 | 0 |
Reductions in caryover balances due to elections or deemed elections | 2022-12-31 | 0 |
Reductions in prefunding balances due to elections or deemed elections | 2022-12-31 | 0 |
Balance of carryovers at beginning of current year | 2022-12-31 | 0 |
Balance of prefunding at beginning of current year | 2022-12-31 | 0 |
Total employer contributions | 2022-12-31 | 95,369 |
Total employee contributions | 2022-12-31 | 0 |
Contributions allocated toward unpaid minimum require contributions from prior years | 2022-12-31 | 0 |
Contributions made to avoid restrictions adjusted to valuation date | 2022-12-31 | 0 |
Contributions allocated toward minimum required contributions for current year adjusted to valuation date | 2022-12-31 | 90,778 |
Unpaid minimum required contributions for all prior years | 2022-12-31 | 0 |
iDiscounted employer contributions allocated toward unpaid minimum required contributions from prior years | 2022-12-31 | 0 |
Remaining amount of unpaid minimum required contributions | 2022-12-31 | 0 |
Minimum required contributions for current year target normal cost | 2022-12-31 | 417,491 |
Net shortfall amortization installment of oustanding balance | 2022-12-31 | 0 |
Waiver amortization installment | 2022-12-31 | 0 |
Total funding amount beforereflecting carryover/prefunding balances | 2022-12-31 | 87,997 |
Carryover balance elected to use to offset funding requirement | 2022-12-31 | 0 |
Prefunding balance elected to use to offset funding requirement | 2022-12-31 | 0 |
Additional cash requirement | 2022-12-31 | 87,997 |
Contributions allocatedtoward minimum required contributions for current year | 2022-12-31 | 90,778 |
Unpaid minimum required contributions for current year | 2022-12-31 | 0 |
Unpaid minimum required contributions for all years | 2022-12-31 | 0 |
2021: WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN 2021 401k membership |
---|
Market value of plan assets | 2021-12-31 | 2,241,168 |
Acturial value of plan assets | 2021-12-31 | 2,241,168 |
Funding target for retired participants and beneficiaries receiving payment | 2021-12-31 | 0 |
Number of terminated vested participants | 2021-12-31 | 1 |
Fundng target for terminated vested participants | 2021-12-31 | 2,617 |
Active participant vested funding target | 2021-12-31 | 1,517,050 |
Number of active participants | 2021-12-31 | 18 |
Total funding liabilities for active participants | 2021-12-31 | 1,519,869 |
Total participant count | 2021-12-31 | 19 |
Total funding target for all participants | 2021-12-31 | 1,522,486 |
Balance at beginning of prior year after applicable adjustments | 2021-12-31 | 0 |
Prefunding balance at beginning of prior year after applicable adjustments | 2021-12-31 | 0 |
Carryover balanced portion elected for use to offset prior years funding requirement | 2021-12-31 | 0 |
Prefunding balanced used to offset prior years funding requirement | 2021-12-31 | 0 |
Amount remaining of carryover balance | 2021-12-31 | 0 |
Amount remaining of prefunding balance | 2021-12-31 | 0 |
Present value of excess contributions | 2021-12-31 | 29,007 |
Total available prior years excess cotributions available at beginning of current plan year to add to prefunding balance | 2021-12-31 | 29,007 |
Total available prior years excess cotributions added at beginning of current plan year to add to prefunding balance | 2021-12-31 | 0 |
Reductions in caryover balances due to elections or deemed elections | 2021-12-31 | 0 |
Reductions in prefunding balances due to elections or deemed elections | 2021-12-31 | 0 |
Balance of carryovers at beginning of current year | 2021-12-31 | 0 |
Balance of prefunding at beginning of current year | 2021-12-31 | 0 |
Total employer contributions | 2021-12-31 | 175,000 |
Total employee contributions | 2021-12-31 | 0 |
Contributions allocated toward unpaid minimum require contributions from prior years | 2021-12-31 | 0 |
Contributions made to avoid restrictions adjusted to valuation date | 2021-12-31 | 0 |
Contributions allocated toward minimum required contributions for current year adjusted to valuation date | 2021-12-31 | 173,496 |
Unpaid minimum required contributions for all prior years | 2021-12-31 | 0 |
iDiscounted employer contributions allocated toward unpaid minimum required contributions from prior years | 2021-12-31 | 0 |
Remaining amount of unpaid minimum required contributions | 2021-12-31 | 0 |
Minimum required contributions for current year target normal cost | 2021-12-31 | 506,807 |
Net shortfall amortization installment of oustanding balance | 2021-12-31 | 0 |
Waiver amortization installment | 2021-12-31 | 0 |
Total funding amount beforereflecting carryover/prefunding balances | 2021-12-31 | 0 |
Carryover balance elected to use to offset funding requirement | 2021-12-31 | 0 |
Prefunding balance elected to use to offset funding requirement | 2021-12-31 | 0 |
Additional cash requirement | 2021-12-31 | 0 |
Contributions allocatedtoward minimum required contributions for current year | 2021-12-31 | 173,496 |
Unpaid minimum required contributions for current year | 2021-12-31 | 0 |
Unpaid minimum required contributions for all years | 2021-12-31 | 0 |
2020: WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN 2020 401k membership |
---|
Market value of plan assets | 2020-12-31 | 1,824,082 |
Acturial value of plan assets | 2020-12-31 | 1,824,082 |
Funding target for retired participants and beneficiaries receiving payment | 2020-12-31 | 0 |
Number of terminated vested participants | 2020-12-31 | 0 |
Fundng target for terminated vested participants | 2020-12-31 | 0 |
Active participant vested funding target | 2020-12-31 | 1,418,791 |
Number of active participants | 2020-12-31 | 17 |
Total funding liabilities for active participants | 2020-12-31 | 1,420,884 |
Total participant count | 2020-12-31 | 17 |
Total funding target for all participants | 2020-12-31 | 1,420,884 |
Balance at beginning of prior year after applicable adjustments | 2020-12-31 | 0 |
Prefunding balance at beginning of prior year after applicable adjustments | 2020-12-31 | 0 |
Carryover balanced portion elected for use to offset prior years funding requirement | 2020-12-31 | 0 |
Prefunding balanced used to offset prior years funding requirement | 2020-12-31 | 0 |
Amount remaining of carryover balance | 2020-12-31 | 0 |
Amount remaining of prefunding balance | 2020-12-31 | 0 |
Present value of excess contributions | 2020-12-31 | 201,485 |
Total available prior years excess cotributions available at beginning of current plan year to add to prefunding balance | 2020-12-31 | 201,485 |
Total available prior years excess cotributions added at beginning of current plan year to add to prefunding balance | 2020-12-31 | 0 |
Reductions in caryover balances due to elections or deemed elections | 2020-12-31 | 0 |
Reductions in prefunding balances due to elections or deemed elections | 2020-12-31 | 0 |
Balance of carryovers at beginning of current year | 2020-12-31 | 0 |
Balance of prefunding at beginning of current year | 2020-12-31 | 0 |
Total employer contributions | 2020-12-31 | 30,259 |
Total employee contributions | 2020-12-31 | 0 |
Contributions allocated toward unpaid minimum require contributions from prior years | 2020-12-31 | 0 |
Contributions made to avoid restrictions adjusted to valuation date | 2020-12-31 | 0 |
Contributions allocated toward minimum required contributions for current year adjusted to valuation date | 2020-12-31 | 29,007 |
Unpaid minimum required contributions for all prior years | 2020-12-31 | 0 |
iDiscounted employer contributions allocated toward unpaid minimum required contributions from prior years | 2020-12-31 | 0 |
Remaining amount of unpaid minimum required contributions | 2020-12-31 | 0 |
Minimum required contributions for current year target normal cost | 2020-12-31 | 25,078 |
Net shortfall amortization installment of oustanding balance | 2020-12-31 | 0 |
Waiver amortization installment | 2020-12-31 | 0 |
Total funding amount beforereflecting carryover/prefunding balances | 2020-12-31 | 0 |
Carryover balance elected to use to offset funding requirement | 2020-12-31 | 0 |
Prefunding balance elected to use to offset funding requirement | 2020-12-31 | 0 |
Additional cash requirement | 2020-12-31 | 0 |
Contributions allocatedtoward minimum required contributions for current year | 2020-12-31 | 29,007 |
Unpaid minimum required contributions for current year | 2020-12-31 | 0 |
Unpaid minimum required contributions for all years | 2020-12-31 | 0 |
2019: WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN 2019 401k membership |
---|
Market value of plan assets | 2019-12-31 | 1,323,153 |
Acturial value of plan assets | 2019-12-31 | 1,323,153 |
Funding target for retired participants and beneficiaries receiving payment | 2019-12-31 | 0 |
Number of terminated vested participants | 2019-12-31 | 2 |
Fundng target for terminated vested participants | 2019-12-31 | 11,872 |
Active participant vested funding target | 2019-12-31 | 1,134,218 |
Number of active participants | 2019-12-31 | 16 |
Total funding liabilities for active participants | 2019-12-31 | 1,135,893 |
Total participant count | 2019-12-31 | 18 |
Total funding target for all participants | 2019-12-31 | 1,147,765 |
Balance at beginning of prior year after applicable adjustments | 2019-12-31 | 0 |
Prefunding balance at beginning of prior year after applicable adjustments | 2019-12-31 | 0 |
Carryover balanced portion elected for use to offset prior years funding requirement | 2019-12-31 | 0 |
Prefunding balanced used to offset prior years funding requirement | 2019-12-31 | 0 |
Amount remaining of carryover balance | 2019-12-31 | 0 |
Amount remaining of prefunding balance | 2019-12-31 | 0 |
Present value of excess contributions | 2019-12-31 | 3,568 |
Total available prior years excess cotributions available at beginning of current plan year to add to prefunding balance | 2019-12-31 | 3,568 |
Total available prior years excess cotributions added at beginning of current plan year to add to prefunding balance | 2019-12-31 | 0 |
Reductions in caryover balances due to elections or deemed elections | 2019-12-31 | 0 |
Reductions in prefunding balances due to elections or deemed elections | 2019-12-31 | 0 |
Balance of carryovers at beginning of current year | 2019-12-31 | 0 |
Balance of prefunding at beginning of current year | 2019-12-31 | 0 |
Total employer contributions | 2019-12-31 | 270,652 |
Total employee contributions | 2019-12-31 | 0 |
Contributions allocated toward unpaid minimum require contributions from prior years | 2019-12-31 | 0 |
Contributions made to avoid restrictions adjusted to valuation date | 2019-12-31 | 0 |
Contributions allocated toward minimum required contributions for current year adjusted to valuation date | 2019-12-31 | 268,085 |
Unpaid minimum required contributions for all prior years | 2019-12-31 | 0 |
iDiscounted employer contributions allocated toward unpaid minimum required contributions from prior years | 2019-12-31 | 0 |
Remaining amount of unpaid minimum required contributions | 2019-12-31 | 0 |
Minimum required contributions for current year target normal cost | 2019-12-31 | 241,988 |
Net shortfall amortization installment of oustanding balance | 2019-12-31 | 0 |
Waiver amortization installment | 2019-12-31 | 0 |
Total funding amount beforereflecting carryover/prefunding balances | 2019-12-31 | 66,600 |
Carryover balance elected to use to offset funding requirement | 2019-12-31 | 0 |
Prefunding balance elected to use to offset funding requirement | 2019-12-31 | 0 |
Additional cash requirement | 2019-12-31 | 66,600 |
Contributions allocatedtoward minimum required contributions for current year | 2019-12-31 | 268,085 |
Unpaid minimum required contributions for current year | 2019-12-31 | 0 |
Unpaid minimum required contributions for all years | 2019-12-31 | 0 |
2018: WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN 2018 401k membership |
---|
Market value of plan assets | 2018-12-31 | 899,103 |
Acturial value of plan assets | 2018-12-31 | 899,103 |
Funding target for retired participants and beneficiaries receiving payment | 2018-12-31 | 0 |
Number of terminated vested participants | 2018-12-31 | 3 |
Fundng target for terminated vested participants | 2018-12-31 | 11,818 |
Active participant vested funding target | 2018-12-31 | 884,944 |
Number of active participants | 2018-12-31 | 15 |
Total funding liabilities for active participants | 2018-12-31 | 886,108 |
Total participant count | 2018-12-31 | 18 |
Total funding target for all participants | 2018-12-31 | 897,926 |
Balance at beginning of prior year after applicable adjustments | 2018-12-31 | 0 |
Prefunding balance at beginning of prior year after applicable adjustments | 2018-12-31 | 0 |
Carryover balanced portion elected for use to offset prior years funding requirement | 2018-12-31 | 0 |
Prefunding balanced used to offset prior years funding requirement | 2018-12-31 | 0 |
Amount remaining of carryover balance | 2018-12-31 | 0 |
Amount remaining of prefunding balance | 2018-12-31 | 0 |
Present value of excess contributions | 2018-12-31 | 51,230 |
Total available prior years excess cotributions available at beginning of current plan year to add to prefunding balance | 2018-12-31 | 51,230 |
Total available prior years excess cotributions added at beginning of current plan year to add to prefunding balance | 2018-12-31 | 0 |
Reductions in caryover balances due to elections or deemed elections | 2018-12-31 | 0 |
Reductions in prefunding balances due to elections or deemed elections | 2018-12-31 | 0 |
Balance of carryovers at beginning of current year | 2018-12-31 | 0 |
Balance of prefunding at beginning of current year | 2018-12-31 | 0 |
Total employer contributions | 2018-12-31 | 212,871 |
Total employee contributions | 2018-12-31 | 0 |
Contributions allocated toward unpaid minimum require contributions from prior years | 2018-12-31 | 0 |
Contributions made to avoid restrictions adjusted to valuation date | 2018-12-31 | 0 |
Contributions allocated toward minimum required contributions for current year adjusted to valuation date | 2018-12-31 | 209,735 |
Unpaid minimum required contributions for all prior years | 2018-12-31 | 0 |
iDiscounted employer contributions allocated toward unpaid minimum required contributions from prior years | 2018-12-31 | 0 |
Remaining amount of unpaid minimum required contributions | 2018-12-31 | 0 |
Minimum required contributions for current year target normal cost | 2018-12-31 | 207,344 |
Net shortfall amortization installment of oustanding balance | 2018-12-31 | 0 |
Waiver amortization installment | 2018-12-31 | 0 |
Total funding amount beforereflecting carryover/prefunding balances | 2018-12-31 | 206,167 |
Carryover balance elected to use to offset funding requirement | 2018-12-31 | 0 |
Prefunding balance elected to use to offset funding requirement | 2018-12-31 | 0 |
Additional cash requirement | 2018-12-31 | 206,167 |
Contributions allocatedtoward minimum required contributions for current year | 2018-12-31 | 209,735 |
Unpaid minimum required contributions for current year | 2018-12-31 | 0 |
Unpaid minimum required contributions for all years | 2018-12-31 | 0 |
2017: WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN 2017 401k membership |
---|
Market value of plan assets | 2017-12-31 | 708,459 |
Acturial value of plan assets | 2017-12-31 | 708,459 |
Funding target for retired participants and beneficiaries receiving payment | 2017-12-31 | 0 |
Number of terminated vested participants | 2017-12-31 | 1 |
Fundng target for terminated vested participants | 2017-12-31 | 1,947 |
Active participant vested funding target | 2017-12-31 | 647,981 |
Number of active participants | 2017-12-31 | 18 |
Total funding liabilities for active participants | 2017-12-31 | 650,343 |
Total participant count | 2017-12-31 | 19 |
Total funding target for all participants | 2017-12-31 | 652,290 |
Balance at beginning of prior year after applicable adjustments | 2017-12-31 | 0 |
Prefunding balance at beginning of prior year after applicable adjustments | 2017-12-31 | 0 |
Carryover balanced portion elected for use to offset prior years funding requirement | 2017-12-31 | 0 |
Prefunding balanced used to offset prior years funding requirement | 2017-12-31 | 0 |
Amount remaining of carryover balance | 2017-12-31 | 0 |
Amount remaining of prefunding balance | 2017-12-31 | 0 |
Present value of excess contributions | 2017-12-31 | 8,347 |
Total available prior years excess cotributions available at beginning of current plan year to add to prefunding balance | 2017-12-31 | 8,347 |
Reductions in caryover balances due to elections or deemed elections | 2017-12-31 | 0 |
Reductions in prefunding balances due to elections or deemed elections | 2017-12-31 | 0 |
Balance of carryovers at beginning of current year | 2017-12-31 | 0 |
Balance of prefunding at beginning of current year | 2017-12-31 | 0 |
Total employer contributions | 2017-12-31 | 202,919 |
Total employee contributions | 2017-12-31 | 0 |
Contributions allocated toward unpaid minimum require contributions from prior years | 2017-12-31 | 0 |
Contributions made to avoid restrictions adjusted to valuation date | 2017-12-31 | 0 |
Contributions allocated toward minimum required contributions for current year adjusted to valuation date | 2017-12-31 | 199,292 |
Unpaid minimum required contributions for all prior years | 2017-12-31 | 0 |
iDiscounted employer contributions allocated toward unpaid minimum required contributions from prior years | 2017-12-31 | 0 |
Remaining amount of unpaid minimum required contributions | 2017-12-31 | 0 |
Minimum required contributions for current year target normal cost | 2017-12-31 | 204,231 |
Net shortfall amortization installment of oustanding balance | 2017-12-31 | 0 |
Waiver amortization installment | 2017-12-31 | 0 |
Total funding amount beforereflecting carryover/prefunding balances | 2017-12-31 | 148,062 |
Carryover balance elected to use to offset funding requirement | 2017-12-31 | 0 |
Prefunding balance elected to use to offset funding requirement | 2017-12-31 | 0 |
Additional cash requirement | 2017-12-31 | 148,062 |
Contributions allocatedtoward minimum required contributions for current year | 2017-12-31 | 199,292 |
Unpaid minimum required contributions for current year | 2017-12-31 | 0 |
Unpaid minimum required contributions for all years | 2017-12-31 | 0 |
2016: WEST SHORE ORAL & MAXILLOFACIAL SURGERY ASSOCIATES, PLC CASH BALANCE PENSION PLAN 2016 401k membership |
---|
Market value of plan assets | 2016-12-31 | 425,114 |
Acturial value of plan assets | 2016-12-31 | 425,114 |
Funding target for retired participants and beneficiaries receiving payment | 2016-12-31 | 0 |
Number of terminated vested participants | 2016-12-31 | 1 |
Fundng target for terminated vested participants | 2016-12-31 | 1,271 |
Active participant vested funding target | 2016-12-31 | 16,213 |
Number of active participants | 2016-12-31 | 15 |
Total funding liabilities for active participants | 2016-12-31 | 418,806 |
Total participant count | 2016-12-31 | 16 |
Total funding target for all participants | 2016-12-31 | 420,077 |
Balance at beginning of prior year after applicable adjustments | 2016-12-31 | 0 |
Prefunding balance at beginning of prior year after applicable adjustments | 2016-12-31 | 0 |
Carryover balanced portion elected for use to offset prior years funding requirement | 2016-12-31 | 0 |
Prefunding balanced used to offset prior years funding requirement | 2016-12-31 | 0 |
Amount remaining of carryover balance | 2016-12-31 | 0 |
Amount remaining of prefunding balance | 2016-12-31 | 0 |
Present value of excess contributions | 2016-12-31 | 13,267 |
Total available prior years excess cotributions available at beginning of current plan year to add to prefunding balance | 2016-12-31 | 13,267 |
Total available prior years excess cotributions added at beginning of current plan year to add to prefunding balance | 2016-12-31 | 0 |
Reductions in caryover balances due to elections or deemed elections | 2016-12-31 | 0 |
Reductions in prefunding balances due to elections or deemed elections | 2016-12-31 | 0 |
Balance of carryovers at beginning of current year | 2016-12-31 | 0 |
Balance of prefunding at beginning of current year | 2016-12-31 | 0 |
Total employer contributions | 2016-12-31 | 211,920 |
Total employee contributions | 2016-12-31 | 0 |
Contributions allocated toward unpaid minimum require contributions from prior years | 2016-12-31 | 0 |
Contributions made to avoid restrictions adjusted to valuation date | 2016-12-31 | 0 |
Contributions allocated toward minimum required contributions for current year adjusted to valuation date | 2016-12-31 | 201,694 |
Unpaid minimum required contributions for all prior years | 2016-12-31 | 0 |
iDiscounted employer contributions allocated toward unpaid minimum required contributions from prior years | 2016-12-31 | 0 |
Remaining amount of unpaid minimum required contributions | 2016-12-31 | 0 |
Minimum required contributions for current year target normal cost | 2016-12-31 | 198,384 |
Net shortfall amortization installment of oustanding balance | 2016-12-31 | 0 |
Total funding amount beforereflecting carryover/prefunding balances | 2016-12-31 | 193,347 |
Carryover balance elected to use to offset funding requirement | 2016-12-31 | 0 |
Prefunding balance elected to use to offset funding requirement | 2016-12-31 | 0 |
Additional cash requirement | 2016-12-31 | 193,347 |
Contributions allocatedtoward minimum required contributions for current year | 2016-12-31 | 201,694 |
Unpaid minimum required contributions for current year | 2016-12-31 | 0 |
Unpaid minimum required contributions for all years | 2016-12-31 | 0 |